@Oilers d'Edmonton

DERNIÈRES NOUVELLES | Philip Broberg et Dylan Holloway des Oilers d’Edmonton s’associent aux Blues! Les Blues échangent avec les Oilers



Eh bien, nous avons finalement eu notre réponse, Dylan Holloway et Philip Broberg se dirigent vers les Blues de St Louis et les Blues et les Oilers ont également conclu un échange #edmontonoilers #stlouisblues #dylanholloway #philipbroberg

4 Comments

  1. Left Wing Center Right Wing

    Nuge McDavid Hyman

    Skinner Draisaitl Arvidsson

    Podkolzin Henrique Levoie

    Janmark Pederson Connor Brown

    Kane

    Left D Right D

    Ekholm Bouchard

    Nurse Emberson

    Kulak Stecher

    Josh Brown (or Phil Kemp)

    Goal

    Skinner

    Pickard

    Doing This Cost by line:

    23,125,000

    15,500,000

    4,775,000

    3,225,000

    5,125,000

    ———-

    51,750,000

    9,900,000

    10,200,000

    4,325,000

    1,000,000 or 775,000 (Brown is a million, Kemp 775K)

    ———-

    25,425,000 or 25,200,000 (Brown is more than Kemp)

    3,600,000 (Goal)

    Dead Cap:

    3,016,667

    Carryover Bonus's:

    3,550,000

    Total with Josh Brown: 87,341,667

    Total with Phil Kemp 87,116,667

    Cap: 88,000,000

    Difference (Josh Brown) 658,333

    Difference (Phil Kemp) 883,333

    This is the cap that would accrue IF this is the scenario.

    Using Perry and Ryan reduces this by 375,000 (Perry for Levoie) and 125,000 (Ryan for Pederson)

    That is a 500,000 reduction to the Accrue amount.

    If not keeping Holloway and Broberg was for Cap reasons the best scenario for money is remove the older more expensive 3rd and 4th liners and sub in MUCH cheaper alternatives. Even with that the BEST you can do if I see the math right is $883,333 for an amount to accrue. That's not horrible. More would be better but this gives us 13 forwards (though one of them is Kane) and 7 D plus both goalies. If you LTIR ANYONE you can't accrue cap. That's why they're trying to avoid it with Kane.

Write A Comment

Pin